203 Lowell St. #120 Wilmington — Photo 1 of 30
$625,000
Investment Analysis — 203 Lowell St. #120
Wilmington, MA 01887
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01887 carries an estimated $3,480/mo in gross rent — about a 2.95% cap rate and $18,413/yr in estimated NOI at the $625,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,015
Style
Condominium
Built
2024
Brand New Build Last opportunity 2 bed first level at the ALICE. One level living! This is a beautiful 2 Bed , 2 bath Expansive amenity spaces including a clubroom, fitness center, conference room, lounge, secure package room and work from home offices, along with an HOA-owned Wi-Fi Network. LVT flooring, quartz countertops, stainless steel appliances, tiled showers with frameless glass doors and/or tub surrounds, plus a washer/dryer hookup. Many private balconies to enjoy your morning coffee, laundry rooms and large kitchen islands. Condos comes with a deeded garage parking space and an additional outdoor space licensed through HOA. The club room features kitchenette, dining table, pool table, tv and plenty of seating. The fitness center features treadmills, ellipticals, free weights, squat rack, yoga room and more. A pet washing station. Come to the heart of Wilmington and enjoy easy highway access, close to public transport, restaurants.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Bike Path
Geography
Property History
$625,000
Sep 16, 2026
MLS® 73578232
$625,000
Jul 31, 2026
MLS® 73515102
$625,000
May 7, 2026
MLS® 73515102
$649,000
Apr 16, 2026
MLS® 73474957
$649,000
Feb 6, 2026
MLS® 73474957
$649,000
Feb 4, 2026
MLS® 73464116
$649,000
Dec 29, 2025
MLS® 73464116
$635,000
Nov 29, 2025
MLS® 73447705
$635,000
Oct 24, 2025
MLS® 73447705
Listing Agent: Donna Gay
Listing Office: Right Way Realty LLC
MLS® Number: 73578232
