20 Harvard St. #3 Boston — Photo 1 of 12
$575,000
Investment Analysis — 20 Harvard St. #3
Boston, MA 02129 — Charlestown
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02129 carries an estimated $3,380/mo in gross rent — about a 3.92% cap rate and $22,552/yr in estimated NOI at the $575,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
540
Style
Condominium
Built
1870
Exceptional Historic Property & Location! Beacon Hill-style one-bedroom located in Charlestown's Gaslight Town Hill District. Prime Harvard Street Location! Just off the Harvard Mall! Lovely Renovated One-Bedroom Condominium with Charm & Sophistication! Freshly painted, with gleaming hardwood floors throughout. Architect-designed, open-concept style with a wonderful front-to-back Open Living Room & Dining Room! Custom elevated kitchen fully equipped with abundant cherry cabinetry! Entire Wall of Exposed Brick! Sun-drenched oversized windows! Large bedroom with 2 southwest-facing windows! Superior Closet and in-unit storage space/oversized pantry! Common Washer/Dryer. Minutes from Whole Foods, T, restaurants, waterfront, MGH, North End & Financial District! Don't miss out on this wonderful, warm, and embracing home. Sparkling move in condition!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Highway Access • Marina
Geography
Listing Agent: Frank Celeste
Listing Office: Gibson Sotheby's International Realty
MLS® Number: 73578337
Open Houses
Related Insights
Boston Move-Up Sellers Need a Timing Plan
Boston Bridge Loans for Move-Up Buyers
Win a Natick Bidding War With a Bridge Loan
Newton vs. Brookline: Space or Walkability Near Boston
Boston Move-Up Buyers: Newton vs. Brookline
Massachusetts Move-Up Families Hit the 65% Equity Wall
