20 Eagle Dr #20 Douglas — Photo 1 of 37
$299,000
Investment Analysis — 20 Eagle Dr #20
Douglas, MA 01516
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01516 carries an estimated $2,150/mo in gross rent — about a 3.88% cap rate and $11,587/yr in estimated NOI at the $299,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,152
Style
Condominium
Built
1991
How will your story read? “I found the picture-perfect townhouse. The price was surprisingly affordable, the HOA was refreshingly reasonable, and it had everything I was looking for. Then I discovered the location… and knew I had found the one! Close to hiking, dining, shopping, and all the places I love to go, it offers that sweet spot between convenience and lifestyle. Easy living, a wonderful location, and a home that feels just right. Oh—and did I mention they allow pets?!" Your story starts right here!Recent updates include roof and deck replacement in 2026. Basement has "walk-out" egress.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator • Washer/Dryer
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Stone/Ceramic Tile, Lighting - Overhead
Dining Room
Lvl FirstKitchen
Lvl FirstDeck - Exterior
Primary Bedroom
Lvl SecondBedroom 2
Lvl SecondBathroom 1
Lvl SecondBathroom 2
Lvl FirstListing Agent: Audrey Martinez
Listing Office: LAER Realty Partners
MLS® Number: 73578264
