20.0 N Stone Mill Dr #1026 Dedham — Photo 1 of 31
$485,000
Investment Analysis — 20.0 N Stone Mill Dr #1026
Dedham, MA 02026
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02026 carries an estimated $2,870/mo in gross rent — about a 0.61% cap rate and $2,954/yr in estimated NOI at the $485,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,371
Style
Condominium
Built
1988
Enjoy peaceful water views from this well-maintained, 2-bedroom, 2-bath end unit in historic Motherbrook Condominiums with 1,371 square feet of living space! The updated kitchen features a convenient breakfast nook, while the living room opens to a private deck creating a wonderful space to relax and enjoy the serene nature setting. The spacious primary bedroom offers a generous cedar closet and a walk-in shower, while the second large bedroom provides flexibility for guests, a home office, or everyday living. Additional features include central air conditioning and in-unit laundry. The community offers an array of year-round amenities, including an indoor pool, hot tub, clubhouse, and tennis courts. Parking is a standout with a garage, a deeded parking space, and an additional bonus spot behind the garage. This unit also includes a separate storage space. Ideally located just minutes from Dedham Center, the commuter rail, Legacy Place, and with easy access to downtown Boston. Enjoy the perfect combination of peaceful river and waterfall views, exceptional amenities, ample parking, and convenience!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Walk/Jog Trails • Highway Access • Private School • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl SecondFlooring - Wall to Wall Carpet, Balcony / Deck, Slider, Lighting - Overhead
Dining Room
Lvl SecondCloset, Flooring - Wall to Wall Carpet, Lighting - Pendant
Kitchen
Lvl SecondFlooring - Hardwood, Window(s) - Bay/Bow/Box, Countertops - Stone/Granite/Solid, Recessed Lighting, Stainless Steel Appliances, Gas Stove, Window Seat
Primary Bedroom
Lvl ThirdBathroom - Full, Ceiling Fan(s), Cedar Closet(s), Flooring - Wall to Wall Carpet, Window(s) - Picture, Recessed Lighting
Bedroom 2
Lvl SecondBathroom 1
Lvl SecondBathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl ThirdBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Listing Agent: Alanna Friel
Listing Office: Coldwell Banker Realty - Needham
MLS® Number: 73578953
