What is the estimated cap rate for 2 Edward Dr, Littleton, MA 01460?

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, 2 Edward Dr, Littleton, MA 01460 has an estimated 1.30% cap rate at its $1,099,000 list price, assuming ~$3,390/mo gross rent, 5% vacancy, 20% operating expenses, property taxes, and the listed $200/mo HOA / condo fee. These are estimates, not investment advice.

What is the estimated rent for 2 Edward Dr, Littleton, MA 01460?

HUD Fair Market Rent estimates about $3,390/month total for a 4-bedroom in 01460. Actual market rent varies.

Active

5 Days on market

2 Edward Dr Littleton — Photo 1 of 41

$1,099,000

Investment Analysis — 2 Edward Dr

Littleton, MA 01460

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01460 carries an estimated $3,390/mo in gross rent — about a 1.30% cap rate and $14,284/yr in estimated NOI at the $1,099,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

2.5

SqFt

2,768

Style

Single Family

Built

2019

FULLY UPDATED and BETTER THAN NEW CUSTOM COLONIAL HOME - LOCATED IN LITTLETONS MOST DESIRED NEW NEIGHBORHOOD! Set on a professionally landscaped lot, with gorgeous mature plantings & a FLAT backyard, this home checks EVERY BOX! As the discerning buyer enters into the homes Foyer, they will notice gleaming hardwood floors throughout, an abundance of natural light, plus a smart & flexible floorplan. LOADED WITH UPDATES & CUSTOMIZATIONS throughout (see attached list) including in the Kitchen, with upgraded countertops, cabinets, and high-end appliances. Plus, an oversized Kitchen island, and a Breakfast Dining Area complete with slider looking out to the homes private backyard! An oversized Living Room with cozy fireplace, PLUS a formal Dining Room with custom woodworking, round off the 1st floor. Upstairs are 4 generously sized bedrooms, including a PRIMARY SUITE with private SPA-LIKE bathroom, custom walk-in closet, and HOME OFFICE! Three additional bedrooms are generously sized, with plenty of closet space. Plus, an oversized 2 car garage. TOP SCHOOLS – THE PERFECT HOME!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Financials

Original Price$1,099,000

Annual Taxes$14,233

HOA Fee$200

Parking

Garage2

Off-Street6

Interior Specifications

Total Rooms10

Fireplaces1

FlooringTile, Hardwood, Flooring - Hardwood

BasementFull, Unfinished

Climate & Utilities

HeatingForced Air, Propane

CoolingCentral Air

WaterPublic

SewerPrivate Sewer

Building & Exterior

ConstructionFrame

RoofShingle

FoundationConcrete Perimeter

ZoningR

Property & Lot

Acres0.39

SqFt Lot16,910

Lot FeaturesLevel

Amenities & Appliances

Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer • Range Hood

Neighborhood

Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails

Geography

Floorplan Breakdown

Structural Layout

Second

OfficePrimary BedroomBedroom 2Bedroom 3Bedroom 4Bathroom 2Bathroom 3

Main,First

Living RoomDining RoomKitchenBathroom 1

Living Room

Lvl Main,First

Ceiling Fan(s), Flooring - Hardwood, Balcony / Deck, Deck - Exterior, Exterior Access, Open Floorplan, Recessed Lighting, Slider

Dining Room

Lvl Main,First

Flooring - Hardwood, Open Floorplan, Wainscoting, Lighting - Overhead, Crown Molding

Kitchen

Lvl Main,First

Closet/Cabinets - Custom Built, Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Kitchen Island, Cabinets - Upgraded, Deck - Exterior, Exterior Access, Open Floorplan, Recessed Lighting, Slider, Stainless Steel Appliances, Gas Stove, Lighting - Pendant

Office

Lvl Second

Flooring - Hardwood, French Doors, Lighting - Overhead

Primary Bedroom

Lvl Second

Bathroom - Full, Ceiling Fan(s), Walk-In Closet(s), Closet/Cabinets - Custom Built, Flooring - Hardwood, Recessed Lighting

Bedroom 2

Lvl Second

Bedroom 3

Lvl Second

Closet, Flooring - Hardwood, Lighting - Overhead

Bedroom 4

Lvl Second

Closet, Flooring - Hardwood, Lighting - Overhead

Bathroom 1

Lvl Main,First

Bathroom - Half, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Countertops - Upgraded

Bathroom 2

Lvl Second

Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Bathroom - With Tub, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Recessed Lighting, Lighting - Sconce

Bathroom 3

Lvl Second

Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Lighting - Sconce, Lighting - Overhead

Listing Provided By

Listing Agent: The Tabassi Team

Listing Office: RE/MAX Partners Relocation

MLS® Number: 73577140