2 Cedarbrook Way #B Swansea — Photo 1 of 4
$494,900
Investment Analysis — 2 Cedarbrook Way #B
Swansea, MA 02777
Based on HUD Small Area Fair Market Rent for Providence-Fall River, RI-MA HUD Metro FMR Area, a 2-bedroom in 02777 carries an estimated $1,870/mo in gross rent — about a 1.64% cap rate and $8,115/yr in estimated NOI at the $494,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,914
Style
Condominium
Built
2026
Model unit with all of the options! Interest rates got you down? How would you like to save up to $300/month in payments for a year? *Restrictions do apply! ACT TODAY FOR A LIMITED TIME ONLY INCENTIVE! Where else can you get over 1,900 square feet of living space? This thoughtfully designed 2 bedroom home features an open-concept layout that maximizes space and natural light, creating a bright and inviting living environment. Includes the upgrade package of a full finished basement of over 600 sq ft of living space. A spacious walk-in pantry and center island, and a second-floor laundry provide everyday conveniences not often found in townhomes. This unit features quartz countertops! Stainless appliances are standard! Minutes from Providence’s renowned dining, shopping, entertainment, and cultural attractions, as well as major commuter routes and just one hour from Boston! Includes our hardwood/tile package, quartz upgrade and a finished basement!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Highway Access • House of Worship
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First19 x 15
Flooring - Wood
Dining Room
Lvl null9 x 7
Flooring - Wood
Kitchen
Lvl First12 x 9
Flooring - Wood, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island
Primary Bedroom
Lvl Second17 x 11.666666666
Walk-In Closet(s), Flooring - Wood
Bedroom 2
Lvl Second17 x 11.666666666
Bathroom 1
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl SecondBathroom - Full, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Listing Agent: Gary Rogers
Listing Office: RE/MAX On the Charles
MLS® Number: 73576836
