2 Burncoat Hts Worcester — Photo 1 of 42
$559,000
Investment Analysis — 2 Burncoat Hts
Worcester, MA 01606
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01606 carries an estimated $2,750/mo in gross rent — about a 3.32% cap rate and $18,567/yr in estimated NOI at the $559,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,850
Style
Single Family
Built
2017
Welcome to 2 Burncoat Heights, an attached single-family home offering the convenience of townhouse-style living with no condo fees. Built in 2017, this 3-bedroom, 2.5-bath home features an open-concept main level with hardwood floors, granite countertops, stainless steel appliances, gas cooking, and an upgraded high-powered range hood vented directly to the exterior. Natural gas heat and central air provide year-round comfort, while the water heater is electric. The primary suite offers a private bath and walk-in closet. A finished flex room off the garage provides additional space for a home office, gym, playroom, or bonus room. Outside, a deck overlooks a newly fenced private backyard. Two-car under garage plus paved driveway. Minutes to shopping, medical facilities, parks, I-190 and I-290. Listing agent is related to the seller.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,850 sq ft principal dwelling). Lot size: 11,254 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer • Range Hood
Neighborhood
Shopping • Park • Golf • Medical Facility • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, Open Floorplan
Dining Room
Lvl FirstFlooring - Hardwood, Open Floorplan
Kitchen
Lvl FirstFlooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Open Floorplan, Stainless Steel Appliances, Gas Stove
Family Room
Lvl BasementPrimary Bedroom
Lvl SecondBathroom - Full, Walk-In Closet(s), Flooring - Hardwood
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondBathroom 1
Lvl SecondBathroom - Full
Bathroom 2
Lvl SecondBathroom - Full
Bathroom 3
Lvl FirstBathroom - Half
Listing Agent: Bolin Li
Listing Office: eXp Realty LLC - Corporate Office
MLS® Number: 73579323
