
144 Washington Street Wellesley — Photo 1 of 35
Recent Drop: $50,000
$3,450,000
Investment Analysis — 144 Washington Street
Wellesley, MA 02481
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 02481 carries an estimated $5,340/mo in gross rent — about a 0.21% cap rate and $7,301/yr in estimated NOI at the $3,450,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
5.5
SqFt
5,800
Style
Single Family
Built
2026
Beautiful New Construction in desirable Wellesley Hills near Warren Park. The inviting front porch sets the tone of the home's warmth & craftsmanship. It's 5,800 sq.ft. of living over 4 levels. No detail has been overlooked, from the layout, custom built-ins, coffered ceiling & shiplap accents. The Chef's kitchen has Thermador appliances, large center island and sunny eat-in area that abuts a spacious family room. Flexible first floor w/office or living room & a formal dining room. 5 bedrooms, including a Primary Suite w/walk-in closet & spa-like bath. The expansive lower level has a full bath offering plenty of space for a playroom & gym. The oversized mudroom w/custom built-ins, easy access to the stone patio will not disappoint. A 2 car garage w/overflow parking space, making coming & going a breeze. It's an ideal commuter location near the Hills Train and short distance to shops, restaurants, & Hills Library. Delivery date is mid-June!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 5,800 sq ft principal dwelling). Lot size: 11,480 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator • Vacuum System • Range Hood
Neighborhood
Public Transportation • Park • Walk/Jog Trails • House of Worship
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First12 x 18
Flooring - Hardwood, Recessed Lighting, Decorative Molding
Dining Room
Lvl First12 x 15
Coffered Ceiling(s), Flooring - Hardwood, Recessed Lighting, Wainscoting, Decorative Molding
Kitchen
Lvl First14 x 29
Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Recessed Lighting, Wine Chiller, Lighting - Pendant
Family Room
Lvl First17 x 19
Flooring - Hardwood, Recessed Lighting, Decorative Molding
Primary Bedroom
Lvl Second16 x 18
Bathroom - Full, Walk-In Closet(s), Closet/Cabinets - Custom Built, Flooring - Hardwood, Flooring - Stone/Ceramic Tile, Double Vanity, Recessed Lighting, Lighting - Overhead, Decorative Molding
Bedroom 2
Lvl Second12 x 15
Bedroom 3
Lvl Second12 x 16
Closet, Flooring - Hardwood, Recessed Lighting, Decorative Molding
Bedroom 4
Lvl Third14 x 16
Closet, Flooring - Hardwood, Recessed Lighting, Decorative Molding
Bedroom 5
Lvl Third14 x 16
Closet, Flooring - Hardwood, Recessed Lighting, Crown Molding
Bathroom 1
Lvl FirstBathroom - Half
Bathroom 2
Lvl SecondBathroom - Full, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl ThirdBathroom - Full, Flooring - Stone/Ceramic Tile
Property History
$3,450,000
Was $3,500,000
Sep 4, 2026
MLS® 73499362
$3,500,000
Apr 9, 2026
MLS® 73499362
Listing Agent: Patricia Bradley
Listing Office: Rutledge Properties
MLS® Number: 73499362

