136 Shawsheen Ave Wilmington — Photo 1 of 5
$300,000
Investment Analysis — 136 Shawsheen Ave
Wilmington, MA 01887
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01887 carries an estimated $4,170/mo in gross rent — about a 10.93% cap rate and $32,795/yr in estimated NOI at the $300,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,120
Style
Single Family
Built
1920
**BUILDERS, INVESTORS & CONTRACTORS TAKE NOTICE!** Opportunity awaits at 136 Shawsheen St, Wilmington. This property, originally built in 1920, is being offered **AS-IS** and presents a potential renovation, redevelopment, or tear-down opportunity for those looking to bring their vision to life. The property requires significant work and may be suitable for a complete renovation or new construction, subject to buyer due diligence and all applicable town approvals. One-time showing scheduled for **Friday, September 18th, at 10:00 AM**. Buyers are encouraged to conduct their own inspections, research, and feasibility studies. Don't miss this opportunity to explore the potential!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 560 sq ft (the lesser of 900 sq ft or half the 1,120 sq ft principal dwelling). Lot size: 18,731 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Public School
Geography
Property History
$300,000
Sep 17, 2026
MLS® 73578729
$300,000
Sep 17, 2026
MLS® 73578731
Listing Agent: Danielle Coffey
Listing Office: LAER Realty Partners
MLS® Number: 73578729
