129 Belmont Harwich — Photo 1 of 42
$729,000
Investment Analysis — 129 Belmont
Harwich, MA 02671 — West Harwich
Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 3-bedroom in 02671 carries an estimated $3,140/mo in gross rent — about a 3.39% cap rate and $24,700/yr in estimated NOI at the $729,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,116
Style
Single Family
Built
1970
Just over a half mile from Belmont Road ocean beach, this charming single-story Cape Cod ranch offers the relaxed coastal lifestyle so many people seek. Freshly painted inside and out, the home features new kitchen and bathroom flooring, new interior and exterior lighting, repaired exterior trim and refreshed landscaping. Inside are three bedrooms, a light-filled living room and a comfortable dine-in kitchen. Start the day with coffee on the back porch overlooking the partially fenced private yard, with plenty of room for outdoor play, gardening or gathering around a fire pit. Beautiful hydrangeas provide classic Cape Cod color while the detached garage accommodates a car with extra space for all-important beach chairs, bikes and summer gear. Whether enjoyed year-round or as a summer retreat, this inviting home puts the beach and the best of Cape Cod living close at hand. Note that virtual staging is conceptual and does not necessarily reflect correct dimensions, proportion or scale. Buyers and their agents to confirm room dimensions.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 558 sq ft (the lesser of 900 sq ft or half the 1,116 sq ft principal dwelling). Lot size: 7,841 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer/Dryer
Neighborhood
Public Transportation • Shopping • House of Worship
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First13.3 x 12.6
Flooring - Wood
Kitchen
Lvl First13.3 x 11.7
Flooring - Laminate
Primary Bedroom
Lvl First16.6 x 9
Closet, Flooring - Hardwood
Bedroom 2
Lvl First13.2 x 12.6
Bedroom 3
Lvl First13.2 x 11.7
Closet, Flooring - Hardwood
Bathroom 1
Lvl First7 x 7.5
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Laminate
Listing Agent: Maureen Green
Listing Office: Kinlin Grover Compass
MLS® Number: 73578754
