129 Afra #129 West Boylston — Photo 1 of 38
$615,000
Investment Analysis — 129 Afra #129
West Boylston, MA 01583
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 4-bedroom in 01583 carries an estimated $2,640/mo in gross rent — about a 1.76% cap rate and $10,820/yr in estimated NOI at the $615,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
3,130
Style
Condominium
Built
2010
CONDO LIVING WITHOUT GIVING UP YOUR SPACE! Welcome to sought-after Afra Terrace and the largest unit in the complex, offering an impressive 3,130 sq. ft. of finished living space! This immaculate 4-bedroom home combines the ease of condo living with the space and versatility of a single-family home. The beautifully appointed kitchen features granite countertops and ample cabinetry, while **two spacious primary suites—including one on the main level—**offer comfort and flexibility. The finished lower level adds incredible possibilities with a 25x15 walkout bonus room plus additional finished space ideal for a family room, office, gym, game room, guests, or entertaining. Add in main-level laundry, a 2-car garage, loft space and abundant storage, and there is truly room for everything. If you love the idea of low-maintenance living but aren’t ready to downsize your lifestyle, this is the one to see! Sellers are seeking a buyer with flexibility for a late-November/December 1 closing.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Stable(s) • Golf
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First14.9 x 12.2
Cathedral Ceiling(s), Ceiling Fan(s), Flooring - Hardwood, Flooring - Wood, Window(s) - Bay/Bow/Box, Balcony / Deck, Deck - Exterior, Exterior Access, Open Floorplan, Recessed Lighting, Lighting - Sconce, Lighting - Overhead
Dining Room
Lvl Main,First12.8 x 16.6
Flooring - Hardwood, Lighting - Overhead
Kitchen
Lvl Main,First9.11 x 13.11
Flooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island, Recessed Lighting, Stainless Steel Appliances, Gas Stove
Family Room
Lvl Second19.7 x 21
Closet, Flooring - Hardwood, Recessed Lighting
Primary Bedroom
Lvl Main,First13.8 x 12.2
Bathroom - Double Vanity/Sink, Ceiling Fan(s), Walk-In Closet(s), Flooring - Hardwood, Flooring - Wood, Window(s) - Bay/Bow/Box, Tray Ceiling(s)
Bedroom 2
Lvl Second14.9 x 18.4
Bedroom 3
Lvl Second15.3 x 26.4
Bathroom - Double Vanity/Sink, Cathedral Ceiling(s), Ceiling Fan(s), Walk-In Closet(s), Closet, Flooring - Hardwood, Window(s) - Bay/Bow/Box, Lighting - Sconce
Bedroom 4
Lvl Basement25.1 x 15.6
Walk-In Closet(s), Closet, Flooring - Laminate, Window(s) - Bay/Bow/Box, Exterior Access, Recessed Lighting, Closet - Double
Bathroom 1
Lvl Main,FirstBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Tub, Bathroom - With Shower Stall, Closet, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Jacuzzi / Whirlpool Soaking Tub, Lighting - Sconce
Bathroom 2
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl SecondBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Lighting - Sconce
Listing Agent: Diane Vella
Listing Office: EXIT New Options Real Estate
MLS® Number: 73538117
