125 Grove St #3 Boston — Photo 1 of 13
$329,000
Investment Analysis — 125 Grove St #3
Boston, MA 02132 — West Roxbury
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02132 carries an estimated $2,430/mo in gross rent — about a 4.60% cap rate and $15,127/yr in estimated NOI at the $329,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
620
Style
Condominium
Built
1969
Welcome home to this clean and well-maintained 1-bedroom, 1-bath condo offering comfortable, easy living! The unit features a bright and inviting layout with a comfortable living space and well-appointed kitchen. Enjoy the added convenience of heat included in the condo fee, helping simplify monthly expenses. An assigned parking space provides hassle-free off-street parking, while the community’s pristine swimming pool offers the perfect place to relax and enjoy the warmer months. Perfect opportunity for a first time home buyer. First showing at Open House on Sunday, September 20, 2026 from 2:00PM - 3:30PM
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Medical Facility • Laundromat • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstKitchen
Lvl FirstPrimary Bedroom
Lvl FirstBathroom 1
Lvl FirstListing Agent: David Greenwood
Listing Office: Insight Realty Group, Inc.
MLS® Number: 73579059
Open Houses
Related Insights
Boston Move-Up Sellers Need a Timing Plan
Boston Bridge Loans for Move-Up Buyers
Win a Natick Bidding War With a Bridge Loan
Newton vs. Brookline: Space or Walkability Near Boston
Boston Move-Up Buyers: Newton vs. Brookline
Massachusetts Move-Up Families Hit the 65% Equity Wall
