
120 Vogel Street Boston — Photo 1 of 34
$749,000
Investment Analysis — 120 Vogel Street
Boston, MA 02132 — West Roxbury
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02132 carries an estimated $3,450/mo in gross rent — about a 3.77% cap rate and $28,238/yr in estimated NOI at the $749,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,560
Style
Single Family
Built
1960
This charming and well-cared-for Cape is the home you have been waiting for on a tree-lined street in West Roxbury. First floor has a wood fireplace living room with picture window, open staircase allows you to see the dining room which is open to the kitchen that has glass doors to a wooden deck and the fenced-in manicured yard. 1st floor also has a full bath and bedroom that is being used as a den. 2nd floor has 2 generous vaulted ceiling bedrooms with skylights, large closets and good storage and the 2nd floor full bath is completely renovated. Loads of natural light inside and out. Windows tilt in for easy cleaning. Systems in great shape and there are 3 heat pumps w/ AC for alternative heating and cooling. Forced hot air system is gas, appliances in kitchen are newer, cabinets are original. Basement has interior access to the large finished room, utility room w/laundry & garage with automatic door. There is a bulkhead for direct access to the yard. Parking for 2 cars (1 garage/ 1 driveway) On street parking for guests. This seller has taken care of this house for the last 27 years and is ready to pass it on to the next owner. Hope to see you at the open houses this weekend.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 780 sq ft (the lesser of 900 sq ft or half the 1,560 sq ft principal dwelling). Lot size: 4,880 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer • ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dishwasher
Neighborhood
Public Transportation • Shopping • Pool • Park • Highway Access • House of Worship
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First19 x 11.416666666
Flooring - Hardwood, Window(s) - Picture
Dining Room
Lvl First11.583333333 x 10.916666666
Flooring - Hardwood
Kitchen
Lvl First11.416666666 x 10.75
Flooring - Stone/Ceramic Tile, Balcony / Deck, Deck - Exterior, Recessed Lighting, Gas Stove
Family Room
Lvl Basement21 x 13
Flooring - Laminate, Recessed Lighting
Primary Bedroom
Lvl Second17 x 15
Skylight, Vaulted Ceiling(s), Closet, Flooring - Hardwood, Recessed Lighting, Lighting - Overhead
Bedroom 2
Lvl Second17 x 11
Bedroom 3
Lvl Main,First11.5 x 11.166666666
Closet, Flooring - Hardwood
Bathroom 1
Lvl First8 x 5
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Closet
Bathroom 2
Lvl Second6 x 5
Bathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Listing Agent: Mary M. Wallace
Listing Office: Gibson Sotheby's International Realty
MLS® Number: 73578822
Open Houses
Related Insights

Boston Move-Up Sellers Need a Timing Plan

Boston Bridge Loans for Move-Up Buyers

Win a Natick Bidding War With a Bridge Loan
Newton vs. Brookline: Space or Walkability Near Boston
Boston Move-Up Buyers: Newton vs. Brookline

Massachusetts Move-Up Families Hit the 65% Equity Wall
