119 Cortland Cir #119 Leominster — Photo 1 of 33
$314,900
Investment Analysis — 119 Cortland Cir #119
Leominster, MA 01453
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01453 carries an estimated $1,850/mo in gross rent — about a 2.45% cap rate and $7,705/yr in estimated NOI at the $314,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,058
Style
Condominium
Built
1985
Buyer’s financing fell through. Welcome to your next opportunity! This five-room, two-bedroom, 1.5-bath end-unit townhouse condominium offers the perfect blend of potential and prime positioning. Centrally located with effortless access to major highways and shopping centers. It features a kitchen equipped with a stove, refrigerator, and dishwasher, the inviting living room boasts a cozy fireplace and a sliding door opening to a private deck, while the partially finished basement includes a built-in bar and direct exterior access via a second sliding door. Though the home needs some TLC—specifically fresh paint and new flooring—it has incredibly solid bones, making it a fantastic canvas for your personal style or a savvy investment. Don’t miss out on building instant equity in an unbeatable location!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator
Neighborhood
Shopping • Pool • Tennis Court(s) • Park • Golf • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First16 x 12
Flooring - Wall to Wall Carpet
Dining Room
Lvl First11 x 10
Flooring - Wall to Wall Carpet
Kitchen
Lvl First9 x 7
Flooring - Vinyl
Family Room
Lvl Basement16 x 14
Flooring - Wall to Wall Carpet
Primary Bedroom
Lvl Second16 x 12
Flooring - Wall to Wall Carpet
Bedroom 2
Lvl Second16 x 12
Bathroom 1
Lvl FirstBathroom - Half, Flooring - Vinyl
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Vinyl
Listing Agent: Scott Simpson
Listing Office: Century 21 North East
MLS® Number: 73547180
