
119 Beech St Lowell — Photo 1 of 28
$449,000
Investment Analysis — 119 Beech St
Lowell, MA 01850
Based on HUD Small Area Fair Market Rent for Lowell, MA HUD Metro FMR Area, a 3-bedroom in 01850 carries an estimated $2,600/mo in gross rent — about a 4.31% cap rate and $19,350/yr in estimated NOI at the $449,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,397
Style
Single Family
Built
1952
Charming 3-Bedroom Cape with Flexible Living Space, Breakfast Nook & Private Backyard! Welcome to this inviting 3-bedroom, 1-bath Cape offering a comfortable floor plan, versatile living spaces, and several important updates. The kitchen features granite countertops and a convenient breakfast nook, while flowing seamlessly into an oversized dining room—creating a warm and functional setting for everyday meals, family gatherings, and entertaining.An additional bonus room adds valuable flexibility and can be used as a home office, playroom, den, or hobby space. The lower level provides ample storage, offering plenty of room to keep belongings organized and the main living spaces clutter-free.Step outside and enjoy the private backyard, offering space for outdoor dining, entertaining, gardening, or relaxing on warm summer evenings. Recent updates include a roof replaced in 2018, water tank replaced in 2021, and sump pump replaced approximately four years ago.With a functional layout, granite kitchen countertops, breakfast nook, generous storage, flexible bonus space, private outdoor setting, and key updates already completed, this Cape offers an excellent opportunity for buyers looking for comfort, character, and versatility. Don't miss the opportunity to make this inviting property your next home!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 699 sq ft (the lesser of 900 sq ft or half the 1,397 sq ft principal dwelling). Lot size: 4,792 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Highway Access • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstFlooring - Hardwood, Window(s) - Picture
Dining Room
Lvl Main,FirstFlooring - Hardwood, Window(s) - Picture
Kitchen
Lvl Main,FirstWindow(s) - Picture, Breakfast Bar / Nook, Exterior Access, Open Floorplan, Gas Stove
Primary Bedroom
Lvl FirstCloset, Flooring - Hardwood, Window(s) - Picture
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondFlooring - Wall to Wall Carpet, Window(s) - Picture
Bathroom 1
Lvl FirstBathroom - Full, Bathroom - With Tub & Shower, Flooring - Vinyl, Window(s) - Picture
Listing Agent: Jena Khabazeh
Listing Office: Keller Williams Realty-Merrimack
MLS® Number: 73578747

