1177 Northampton St Holyoke — Photo 1 of 29
$245,000
Investment Analysis — 1177 Northampton St
Holyoke, MA 01040
Based on HUD Small Area Fair Market Rent for Amherst Town-Northampton, MA MSA, a 4-bedroom in 01040 carries an estimated $2,280/mo in gross rent — about a 6.42% cap rate and $15,739/yr in estimated NOI at the $245,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
1
SqFt
1,800
Style
Single Family
Built
1840
APPROVED SHORT SALE PRICE. The buyer ran out of patience, but this may be your chance to jump on a deal... now that the price is approved, it should take much less time to get to the closing table. Opportunity awaits with this 1840 Colonial set on approximately one-third acre. The exterior has been freshly painted, and major work has already begun inside—the first floor is fully gutted, with new framing in place, new plumbing installed, and a newer boiler. Currently configured as a four-bedroom, one-bath home with first-floor laundry. Private backyard offers a peaceful setting. Conveniently located near highways, colleges, shopping, and Northampton. This is an as-is, short sale and will require cash or rehab financing. This is a rare chance to restore a classic home and bring it back to life with your own vision.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,800 sq ft principal dwelling). Lot size: 12,297 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstPrimary Bedroom
Lvl SecondFlooring - Hardwood
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondFlooring - Hardwood
Bedroom 4
Lvl SecondFlooring - Hardwood
Bathroom 1
Lvl SecondProperty History
$245,000
Apr 3, 2026
MLS® 73495803
$308,500
Feb 14, 2025
MLS® 73322140
$279,900
Jan 1, 2025
MLS® 73322140
Listing Agent: Lesley J. Lambert
Listing Office: Park Square Realty
MLS® Number: 73495803
