
10 Wolcott Ave Andover — Photo 1 of 37
$1,199,000
Investment Analysis — 10 Wolcott Ave
Andover, MA 01810
Based on HUD Small Area Fair Market Rent for Lawrence, MA-NH HUD Metro FMR Area, a 5-bedroom in 01810 carries an estimated $3,890/mo in gross rent — about a 1.74% cap rate and $20,911/yr in estimated NOI at the $1,199,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
2.5
SqFt
2,910
Style
Single Family
Built
1906
Beautiful, well-maintained home in great in-town location! Amazing, updated kitchen w/granite counters, large island, beautiful cabinets, recessed lighting, crown moldings, Sub-Zero refrigerator, Wolfe gas range, pot filler over stove, and more. Versatile floor plan and layout. First floor addition can be used as an in-law suite, first floor living, extended family, or simply additional living space. Kitchen, living room, dining room, family room, office/br, primary bedroom, full bath and half bath are all on the first floor. Second floor has three additional bedrooms and an updated full bathroom. Walk-up third floor has potential for additional living space and a 3/4 bath ready to be updated. Finished playroom/office in basement. Three, separate central a/c units, two hot water heaters, and forced hot water heat keep this house comfortable all year long. Newer, detached two-stall garage.Whole house back-up generator. Highly desirable, sought after downtown street. Walk to downtown w/all its amenities.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,910 sq ft principal dwelling). Lot size: 12,924 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Water Heater • Tankless Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First15 x 14
Coffered Ceiling(s), Flooring - Hardwood, Window(s) - Bay/Bow/Box, Recessed Lighting
Dining Room
Lvl First12 x 16
Coffered Ceiling(s), Flooring - Hardwood
Kitchen
Lvl First15 x 17
Flooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island, Recessed Lighting, Stainless Steel Appliances, Pot Filler Faucet, Lighting - Pendant, Decorative Molding
Family Room
Lvl First18 x 19
Flooring - Hardwood, French Doors, Recessed Lighting
Primary Bedroom
Lvl First19 x 12
Closet/Cabinets - Custom Built, Flooring - Hardwood, French Doors, Exterior Access
Bedroom 2
Lvl First11 x 13
Bedroom 3
Lvl Second15 x 13
Closet, Flooring - Hardwood
Bedroom 4
Lvl Second16 x 12
Closet, Flooring - Hardwood
Bedroom 5
Lvl Second13 x 13
Closet, Flooring - Hardwood
Bathroom 1
Lvl First5 x 6
Bathroom - Half, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl First7 x 9
Bathroom - 3/4, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 3
Lvl Second9 x 8
Bathroom - Full, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Property History
$1,199,000
Sep 17, 2026
MLS® 73578701
$1,399,000
Aug 14, 2026
MLS® 73538781
$1,399,000
Jun 19, 2026
MLS® 73538781
Listing Agent: Christopher D. Sciacca
Listing Office: RE/MAX Partners
MLS® Number: 73578701

