10 Franklin St #203 Revere — Photo 1 of 12
$355,000
Investment Analysis — 10 Franklin St #203
Revere, MA 02151 — Revere Beach
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02151 carries an estimated $2,160/mo in gross rent — about a 3.96% cap rate and $14,063/yr in estimated NOI at the $355,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
660
Style
Condominium
Built
2025
Welcome home to this beautiful, brand-new condo in a convenient Revere location! This newly constructed building offers a fresh, modern feel throughout, with quality finishes and everything you need for easy, move-in-ready living.The bright, open-concept living area is filled with natural sunlight and features direct access to a private balcony—perfect for relaxing or enjoying your morning coffee. The spacious bedroom offers generous closet space and its own access to the balcony. Additional highlights include one deeded parking space, private storage, and common area laundry for added convenience. Don’t miss this opportunity to make this gorgeous new condo your own!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Listing Agent: Maritza Portillo
Listing Office: Dina's Realty, LLC
MLS® Number: 73577012
